| 樓價： |
$5,000,000.00 |
|
|
| 首期： |
$1,500,000.00 |
| |
| 貸款金額： |
$3,500,000.00 |
全期供款共： |
$5,327,201.13 |
| 每月供款額： |
$17,757.34 (3.625厘息計供300期) |
全期利息共： |
$1,827,201.13 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,500.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$50,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
$0.00 (一次性付款) |
查冊費： |
$30.00 |
|
印花稅# : |
$112,500.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$43,159.36 |
$30,661.44 |
$23,935.15 |
$20,947.31 |
$16,096.30 |
$13,190.54 |
$11,257.38 |
| 1.500 |
$43,918.45 |
$31,427.02 |
$24,708.42 |
$21,726.01 |
$16,889.09 |
$13,997.77 |
$12,079.21 |
| 2.000 |
$44,686.02 |
$32,204.71 |
$25,497.40 |
$22,522.80 |
$17,705.92 |
$14,834.90 |
$12,936.68 |
| 2.500 |
$45,462.06 |
$32,994.47 |
$26,302.02 |
$23,337.62 |
$18,546.60 |
$15,701.59 |
$13,829.23 |
| 3.000 |
$46,246.55 |
$33,796.26 |
$27,122.24 |
$24,170.36 |
$19,410.92 |
$16,597.40 |
$14,756.14 |
| 3.500 |
$47,039.48 |
$34,610.05 |
$27,957.95 |
$25,020.89 |
$20,298.59 |
$17,521.82 |
$15,716.56 |
| 3.625 |
$47,239.03 |
$34,815.37 |
$28,169.29 |
$25,236.29 |
$20,524.12 |
|
$15,961.80 |
| 4.000 |
$47,840.82 |
$35,435.80 |
$28,809.07 |
$25,889.08 |
$21,209.31 |
$18,474.29 |
$16,709.54 |
| 4.500 |
$48,650.56 |
$36,273.44 |
$29,675.49 |
$26,774.77 |
$22,142.73 |
$19,454.14 |
$17,733.99 |
| 5.000 |
$49,468.68 |
$37,122.93 |
$30,557.09 |
$27,677.78 |
$23,098.45 |
$20,460.65 |
$18,788.76 |
| 5.500 |
$50,295.15 |
$37,984.20 |
$31,453.75 |
$28,597.92 |
$24,076.06 |
$21,493.06 |
$19,872.62 |
| 6.000 |
$51,129.94 |
$38,857.18 |
$32,365.32 |
$29,534.99 |
$25,075.09 |
$22,550.55 |
$20,984.27 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
|
