Mortgage
Year
%
-
%
%
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $1,000,000.00    
Down Payment: $300,000.00   
Loan amount: $700,000.00 Total repayment: $905,509.30
Monthly Payment: $3,018.36 (2.15% 300-term) Total int. paid: $205,509.30
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement: $1,500.00 S&P Reg: $210.00
Assignment *: $10,000.00 Reg Fee: $230.00 - $450.00
Mortgage Deed: $7,375.00 Reg Fee: $210.00
Agency Commission: $10,000.00 Reg Fee: $300.00
Mort. Insurance: $0.00 (one-time payment) Land Register: $30.00
Stamp Duty# : $100.00 (1st Residential Property)
$150,000.00 (2nd Residential Property)
$15,000.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $4,189.46 $3,219.26 $2,638.11 $2,251.48
1.500 $4,345.20 $3,377.82 $2,799.55 $2,415.84
2.000 $4,504.56 $3,541.18 $2,966.98 $2,587.34
2.150 $4,553.07 $3,591.13
$3,018.36
$2,640.16
2.500 $4,667.52 $3,709.32 $3,140.32 $2,765.85
3.000 $4,834.07 $3,882.18 $3,319.48 $2,951.23
3.500 $5,004.18 $4,059.72 $3,504.36 $3,143.31
4.000 $5,177.82 $4,241.86 $3,694.86 $3,341.91
4.500 $5,354.95 $4,428.55 $3,890.83 $3,546.80
5.000 $5,535.56 $4,619.69 $4,092.13 $3,757.75
5.500 $5,719.58 $4,815.21 $4,298.61 $3,974.52
6.000 $5,907.00 $5,015.02 $4,510.11 $4,196.85
 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.